Company-compiled analyst consensus

Company-compiled consensus from forecasts of covering analysts listed below. Excludes forecasts not updated in prior six month period.

Swipe
FY 2025 (£m)ConsensusHighLow
Revenue242.8248.8232.0
EBITDA LNR*51.252.850.6
Adjusted PBT**5.16.34.5
Swipe
FY 2026 (£m)ConsensusHighLow
Revenue266273255
EBITDA LNR*56.157.854.1
Adjusted PBT**8.49.66.3

*EBITDA LNR is IFRS 16 EBITDA less normalised rent costs. All forecasts have been updated since prelims
**Adjusted PBT excludes non-underlying items.

Covering analysts

The current covering analysts are listed below. Excludes those analysts that have not published research in prior six months.

CompanyName
DB Numis*Tim Barrett
Peel Hunt*Doug Jack
BarclaysRichard Taylor
BerenbergJack Cummings
InvestecRoberta Ciaccia
JeffriesJames Wheatcroft
Panmure LiberumAnna Barnfather
RBCRoss Broadfoot
Shore CapitalGreg Johnson
SingersSahill Shan

*House Broker